Section 16: Ministry summary

Public Accounts of Canada 2024 Volume II—Top of the page Navigation

Table 1:(in dollars)Links to footnote * in table 1

Vote Description Source of authorities Disposition of authorities
Available from previous years Main Estimates Supplementary Estimates Adjustments, warrants and transfers Total available for use Used in the current year Lapsed or (overexpended) Available for use in subsequent years Used in the previous year
  Department of Industry
1 Operating expenditures 613,545,412 613,545,412        
1b Operating expenditures 9,398,438 9,398,438        
1c Operating expenditures 12,965,980 12,965,980        
  Transfer from:
  Vote 1 (Department of Canadian Heritage) 50,000 50,000        
  Vote 1 (Department of Foreign Affairs, Trade and Development) 56,152 56,152        
  TB Vote 10Links to footnote 1 in table 1 34,396 34,396        
  TB Vote 15Links to footnote 1 in table 1 59,113,148 59,113,148        
  TB Vote 25Links to footnote 1 in table 1 32,380,087 32,380,087        
  Transfer to:
  Vote 1 (Department of Natural Resources) (negative 2,928,027) (negative 2,928,027)        
  Vote 1 (Federal Economic Development Agency for Northern Ontario) (negative 464,093) (negative 464,093)        
  Vote 1 (Statistics Canada) (negative 1,676,500) (negative 1,676,500)        
  Vote 1 (Treasury Board Secretariat) (negative 55,000) (negative 55,000)        
  Vote 10 (negative 153,750) (negative 153,750)        
  Total—Vote 1 613,545,412 22,364,418 86,356,413 722,266,243 675,861,474 46,404,769 624,428,938
5 Capital expenditures 29,222,750 29,222,750        
  Transfer from:
  Vote 1 (Library and Archives of Canada) 32,891 32,891        
  Vote 1 (Treasury Board Secretariat) 567,000 567,000        
  Vote 5 (Canadian Space Agency) 342,481 342,481        
  Vote 5 (Department of National Defence) 1,175,888 1,175,888        
  Vote 5 (National Research Council of Canada) 1,118 1,118        
  TB Vote 35Links to footnote 1 in table 1 5,064,982 5,064,982        
  Total—Vote 5 29,222,750 7,184,360 36,407,110 16,624,311 19,782,799 13,586,687
10 Grants and contributions 5,025,685,237 5,025,685,237        
10a Grants and contributions 1 1        
10b Grants and contributions 46,661,581 46,661,581        
10c Grants and contributions 82,000,000 82,000,000        
  Transfer from Vote 1 153,750 153,750        
  Total—Vote 10 5,025,685,237 128,661,582 153,750 5,154,500,569 3,430,557,484 1,723,943,085 2,846,548,325
Links to footnote S in table 1 Contributions to employee benefit plans 77,101,480 93,234 6,515,364 83,710,078 83,710,078 73,805,808
Links to footnote S in table 1 Minister of Innovation, Science and Industry—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 94,700 100 94,800 94,800 92,400
Links to footnote S in table 1 Minister of State (Rural Economic Development)—Motor car allowance (Parliament of Canada Act) 2,000 2,000 2,000
Links to footnote S in table 1 Minister of Small Business and Export Promotion—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 1,366 1,366 1,366
Links to footnote S in table 1 Minister of State (Tourism)—Motor car allowance (Parliament of Canada Act) 1,366 1,366 1,366
Links to footnote S in table 1 Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) 79,427,567 9,545,063 88,972,630 88,972,630 60,369,610
Links to footnote S in table 1 Canadian Institute for Advanced Research—Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act 2017, No. 1) 15,312,999 1,080,560 (negative 411,992) 15,981,567 15,981,567 9,737,869
Links to footnote S in table 1 Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993-94) 68,912,109 11,383,045 21,211,776 (negative 32,594,821) 68,912,109 35,868,855 33,043,254 14,540,312
Links to footnote S in table 1 Spending of proceeds from the disposal of surplus Crown assets 71,879 97,384 169,263 39,057 32,822 97,384 58,141
Links to footnote S in table 1 Refunds of amounts credited to revenues in previous years 532,287 532,287 532,287 503,617
Links to footnote S in table 1 Liabilities under the Small Business Loans Act (R.S., 1985, c. S-11) (negative 765) (negative 765) (negative 765) (negative 1,785)
  Appropriations not required for the current year 2,000
  Total budgetary 68,983,988 5,851,775,190 173,411,570 77,379,875 6,171,550,623 4,348,246,510 1,790,163,475 33,140,638 3,643,671,922
Links to footnote L in table 115 Payments pursuant to subsection 14(2) of the Department of Industry Act 300,000 300,000 300,000
Links to footnote L in table 120 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act 500,000 500,000 500,000
Links to footnote L in table 197b Advances to regional offices and employees posted abroad Appropriation Act No. 1, 1970. Limit $1,950,000 (Net) 1,950,000 1,950,000 1,950,000
Links to footnote S in table 1 Links to footnote L in table 1 Payments for Investments in Enterprise Crown corporations 350,000,000 350,000,000 350,000,000 (negative 4,657,000,000)
  Total non-budgetary 1,950,000 800,000 350,000,000 352,750,000 350,000,000 800,000 1,950,000 (negative 4,657,000,000)
  Total Department—Budgetary 68,983,988 5,851,775,190 173,411,570 77,379,875 6,171,550,623 4,348,246,510 1,790,163,475 33,140,638 3,643,671,922
  Total Department—Non-budgetary 1,950,000 800,000 350,000,000 352,750,000 350,000,000 800,000 1,950,000 (negative 4,657,000,000)
  Canadian Space Agency
1 Operating expenditures 221,481,683 221,481,683        
1c Operating expenditures 20,348,391 20,348,391        
  Transfer from:
  Vote 10 5,000,000 5,000,000        
  TB Vote 10Links to footnote 1 in table 1 1,442 1,442        
  TB Vote 15Links to footnote 1 in table 1 5,150,758 5,150,758        
  TB Vote 25Links to footnote 1 in table 1 2,680,895 2,680,895        
  TB Vote 30Links to footnote 1 in table 1 4,490,984 4,490,984        
  Transfer to Vote 1 (Treasury Board Secretariat) (negative 10,000) (negative 10,000)        
  Total—Vote 1 221,481,683 20,348,391 17,314,079 259,144,153 248,937,808 10,206,345 225,124,291
5 Capital expenditures 225,847,556 225,847,556        
5b Capital expenditures 3,382,000 3,382,000        
  Transfer from TB Vote 35Links to footnote 1 in table 1 54,429,485 54,429,485        
  Transfer to Vote 5 (Department of Industry) (negative 342,481) (negative 342,481)        
  Total—Vote 5 225,847,556 3,382,000 54,087,004 283,316,560 114,420,694 168,895,866 174,852,077
10 Grants and contributions 77,912,538 77,912,538        
  Transfer to Vote 1 (negative 5,000,000) (negative 5,000,000)        
  Total—Vote 10 77,912,538 (negative 5,000,000) 72,912,538 72,895,684 16,854 85,064,526
Links to footnote S in table 1 Contributions to employee benefit plans 12,160,460 108,247 2,183,636 14,452,343 14,452,343 12,404,303
Links to footnote S in table 1 Spending of revenues obtained pursuant to sub-section 5 (3) (h) of the Canadian Space Agency Act 1 1 1 156,565
Links to footnote S in table 1 Spending of proceeds from the disposal of surplus Crown assets 66,907 66,907 40,680 26,227 633,733
  Total Agency—Budgetary 1 537,402,237 23,838,638 68,651,626 629,892,502 450,747,209 179,119,065 26,228 498,235,495
  Canadian Tourism Commission
1 Payments to the Commission 111,152,829 111,152,829        
1c Payments to the Commission 9,750,687 9,750,687        
  Transfer from TB Vote 15Links to footnote 1 in table 1 1,758,022 1,758,022        
  Total Agency—Budgetary 111,152,829 9,750,687 1,758,022 122,661,538 122,661,538 156,225,494
  Copyright Board
1 Program expenditures 3,918,577 3,918,577        
  Transfer from:
  TB Vote 15Links to footnote 1 in table 1 179,809 179,809        
  TB Vote 25Links to footnote 1 in table 1 194,403 194,403        
  TB Vote 30Links to footnote 1 in table 1 26,000 26,000        
  Total—Vote 1 3,918,577 400,212 4,318,789 3,652,895 665,894 3,586,402
Links to footnote S in table 1 Contributions to employee benefit plans 433,636 (negative 11,682) 421,954 421,954 409,386
  Total Agency—Budgetary 4,352,213 388,530 4,740,743 4,074,849 665,894 3,995,788
  Federal Economic Development Agency for Southern Ontario
1 Operating expenditures 36,459,899 36,459,899        
1b Operating expenditures 1,006,196 1,006,196        
  Transfer from:
  TB Vote 15Links to footnote 1 in table 1 2,615,308 2,615,308        
  TB Vote 25Links to footnote 1 in table 1 1,868,235 1,868,235        
  TB Vote 30Links to footnote 1 in table 1 699,031 699,031        
  Transfer to Vote 1 (Treasury Board Secretariat) (negative 60,417) (negative 60,417)        
  Total—Vote 1 36,459,899 1,006,196 5,122,157 42,588,252 41,283,994 1,304,258 41,144,584
5 Grants and contributions 390,892,092 390,892,092        
5a Grants and contributions 28,332,460 28,332,460        
  Total—Vote 5 390,892,092 28,332,460 419,224,552 415,654,178 3,570,374 553,086,928
Links to footnote S in table 1 Contributions to employee benefit plans 4,149,495 216,557 726,256 5,092,308 5,092,308 4,953,184
Links to footnote S in table 1 Minister of State (Minister responsible for the Federal Economic Development Agency for Southern Ontario)—Motor car allowance (Parliament of Canada Act) 2,000 2,000 2,000 2,000
Links to footnote S in table 1 Spending of proceeds from the disposal of surplus Crown assets 48 22,528 22,576 48 22,528
  Total Agency—Budgetary 48 431,503,486 29,555,213 5,870,941 466,929,688 462,032,480 4,874,680 22,528 599,186,696
  National Research Council of Canada
1 Operating expenditures 537,914,382 537,914,382        
1b Operating expenditures 29,654,978 29,654,978        
  Transfer from:
  Vote 1 (Department of Transport) 928,800 928,800        
  Vote 1 (Treasury Board Secretariat) 725,000 725,000        
  Vote 10 4,376,491 4,376,491        
  TB Vote 10Links to footnote 1 in table 1 2,500 2,500        
  TB Vote 15Links to footnote 1 in table 1 29,728,273 29,728,273        
  TB Vote 25Links to footnote 1 in table 1 19,197,606 19,197,606        
  Transfer to:
  Vote 1 (Department of Agriculture and Agri-Food) (negative 65,846) (negative 65,846)        
  Vote 1 (Department of National Defence) (negative 36,000) (negative 36,000)        
  Vote 1 (Department of Natural Resources) (negative 302,507) (negative 302,507)        
  Vote 1 (Department of Public Works and Government Services) (negative 1,506,379) (negative 1,506,379)        
  Vote 1 (Department of the Environment) (negative 5,000) (negative 5,000)        
  Vote 1 (Treasury Board Secretariat) (negative 381,311) (negative 381,311)        
  Vote 10 (negative 17,000,000) (negative 17,000,000)        
  Total—Vote 1 537,914,382 29,654,978 35,661,627 603,230,987 594,102,955 9,128,032 560,673,079
5 Capital expenditures 105,785,000 105,785,000        
5b Capital expenditures 1,000,000 1,000,000        
  Transfer from:
  Vote 5 (Department of National Defence) 661,000 661,000        
  TB Vote 35Links to footnote 1 in table 1 12,162,707 12,162,707        
  Transfer to Vote 5 (Department of Industry) (negative 1,118) (negative 1,118)        
  Total—Vote 5 105,785,000 1,000,000 12,822,589 119,607,589 100,637,978 18,969,611 92,886,033
10 Grants and contributions 651,151,632 651,151,632        
10b Grants and contributions 22,806,500 22,806,500        
10c Grants and contributions 1 1        
  Transfer from:
  Vote 1 17,000,000 17,000,000        
  Vote 10 (Department of Foreign Affairs, Trade and Development) 524,260 524,260        
  Transfer to Vote 1 (negative 4,376,491) (negative 4,376,491)        
  Total—Vote 10 651,151,632 22,806,501 13,147,769 687,105,902 625,012,672 62,093,230 612,326,230
Links to footnote S in table 1 Contributions to employee benefit plans 71,579,186 1,758,195 (negative 1,964,435) 71,372,946 71,372,946 68,705,822
Links to footnote S in table 1 Spending of revenues pursuant to paragraph 5(1)(e) of the National Research Council Act (R.S.C., 1985, c. N-15)
Unspent amount at beginning of year 166,696,778 166,696,778        
Amount received during the year 182,000,000 (negative 11,459,842) 170,540,158        
Total—Spending of revenues 166,696,778 182,000,000 (negative 11,459,842) 337,236,936 134,572,680 202,664,256 135,865,814
Links to footnote S in table 1 Spending of proceeds from the disposal of surplus Crown assets 281,423 197,219 478,642 281,423 197,219 300,000
  Total Agency—Budgetary 166,978,201 1,548,430,200 55,219,674 48,404,927 1,819,033,002 1,525,980,654 90,190,873 202,861,475 1,470,756,978
  Natural Sciences and Engineering Research Council
1 Operating expenditures 52,005,336 52,005,336        
1a Operating expenditures 1,023,901 1,023,901        
1b Operating expenditures 1,508,255 1,508,255        
1c Operating expenditures 852,522 852,522        
  Transfer from:
  Vote 1 (Canadian Institutes of Health Research) 705,677 705,677        
  Vote 1 (Impact Assessment Agency of Canada) 5,000 5,000        
  Vote 1 (Social Sciences and Humanities Research Council) 298,005 298,005        
  Vote 5 850,000 850,000        
  TB Vote 15Links to footnote 1 in table 1 7,847,591 7,847,591        
  TB Vote 25Links to footnote 1 in table 1 2,673,804 2,673,804        
  TB Vote 30Links to footnote 1 in table 1 688,132 688,132        
  Total—Vote 1 52,005,336 3,384,678 13,068,209 68,458,223 65,108,948 3,349,275 58,643,444
5 Grants 1,259,424,499 1,259,424,499        
5a Grants 11,412,000 11,412,000        
5b Grants 37,040,000 37,040,000        
5c Grants 1,803,968 1,803,968        
  Transfer from:
  Vote 1 (Department of National Defence) 2,193,923 2,193,923        
  Vote 5 (Canadian Institutes of Health Research) 360,290 360,290        
  Vote 5 (Impact Assessment Agency of Canada) 100,000 100,000        
  Vote 10 (Department of Natural Resources) 1,150,000 1,150,000        
  Transfer to:
  Vote 1 (negative 850,000) (negative 850,000)        
  Vote 1 (Department of National Defence) (negative 105,000) (negative 105,000)        
  Vote 5 (Social Sciences and Humanities Research Council) (negative 1,234,218) (negative 1,234,218)        
  Total—Vote 5 1,259,424,499 50,255,968 1,614,995 1,311,295,462 1,309,709,501 1,585,961 1,315,533,566
Links to footnote S in table 1 Contributions to employee benefit plans 6,433,554 524,947 1,321,688 8,280,189 8,280,189 7,351,624
Links to footnote S in table 1 Spending of proceeds from the disposal of surplus Crown assets 369 215 584 369 215
Links to footnote S in table 1 Spending of revenues pursuant to subsection 4(2) of the Natural Sciences and Engineering Research Council Act 203,223 (negative 42,481) 160,742 160,742
  Total Agency—Budgetary 369 1,318,066,612 54,165,593 15,962,626 1,388,195,200 1,383,259,380 4,935,605 215 1,381,528,634
  Social Sciences and Humanities Research Council
1 Operating expenditures 43,157,521 43,157,521        
1a Operating expenditures 1,941,764 1,941,764        
  Transfer from:
  Vote 1 (Canadian Institutes of Health Research) 27,522 27,522        
  Vote 1 (Department of Canadian Heritage) 55,000 55,000        
  Vote 1 (Department of National Defence) 36,400 36,400        
  Vote 1 (Public Health Agency of Canada) 30,000 30,000        
  TB Vote 10Links to footnote 1 in table 1 2,500 2,500        
  TB Vote 15Links to footnote 1 in table 1 537,772 537,772        
  TB Vote 25Links to footnote 1 in table 1 1,909,955 1,909,955        
  Transfer to Vote 1 (Natural Sciences and Engineering Research Council) (negative 298,005) (negative 298,005)        
  Total—Vote 1 43,157,521 1,941,764 2,301,144 47,400,429 44,712,196 2,688,233 42,934,952
5 Grants 1,107,095,776 1,107,095,776        
5a Grants 3,384,000 3,384,000        
5b Grants 1 1        
5c Grants 1 1        
  Transfer from:
  Vote 1 (Department of Canadian Heritage) 60,000 60,000        
  Vote 1 (Department of National Defence) 461,315 461,315        
  Vote 1 (Public Health Agency of Canada) 425,000 425,000        
  Vote 5 (Department of Canadian Heritage) 698,007 698,007        
  Vote 5 (Natural Sciences and Engineering Research Council) 1,234,218 1,234,218        
  Vote 10 (Department of National Defence) 381,000 381,000        
  Transfer to:
  Vote 1 (Department of National Defence) (negative 990,731) (negative 990,731)        
  Vote 1 (Department for Women and Gender Equality) (negative 26,968) (negative 26,968)        
  Vote 5 (Canadian Institutes of Health Research) (negative 395,000) (negative 395,000)        
  Total—Vote 5 1,107,095,776 3,384,002 1,846,841 1,112,326,619 1,109,988,820 2,337,799 1,014,866,402
Links to footnote S in table 1 Contributions to employee benefit plans 4,969,029 238,259 310,698 5,517,986 5,517,986 4,793,654
Links to footnote S in table 1 Spending of revenues pursuant to subsection 4(2) of the Social Sciences and Humanities Research Council Act 107,962 8,437 116,399 116,399 106,269
  Total Agency—Budgetary 1,155,330,288 5,564,025 4,467,120 1,165,361,433 1,160,335,401 5,026,032 1,062,701,277
  Standards Council of Canada
1 Payments to the Council 17,805,586 17,805,586        
1b Payments to the Council 1,868,000 1,868,000        
1c Payments to the Council 476,635 476,635        
  Transfer from TB Vote 30Links to footnote 1 in table 1 304,515 304,515        
  Transfer to Vote 1 (Canada School of Public Service) (negative 34,500) (negative 34,500)        
  Total Agency—Budgetary 17,805,586 2,344,635 270,015 20,420,236 20,420,236 17,967,928
  Statistics Canada
1 Program expenditures 457,199,717 457,199,717        
1a Program expenditures 73,171,244 73,171,244        
1b Program expenditures 42,458,120 42,458,120        
1c Program expenditures 3,243,336 3,243,336        
  Transfer from:
  Vote 1 (Department of Canadian Heritage) 235,000 235,000        
  Vote 1 (Department of Industry) 1,676,500 1,676,500        
  Vote 1 (Department of Natural Resources) 2,026,774 2,026,774        
  TB Vote 10Links to footnote 1 in table 1 5,500 5,500        
  TB Vote 15Links to footnote 1 in table 1 87,887,766 87,887,766        
  TB Vote 25Links to footnote 1 in table 1 11,930,719 11,930,719        
  Transfer to Vote 1 (Treasury Board Secretariat) (negative 10,000) (negative 10,000)        
  Total—Vote 1 457,199,717 118,872,700 103,752,259 679,824,676 640,745,207 39,079,469 585,663,752
Links to footnote S in table 1 Contributions to employee benefit plans 74,895,542 19,843,865 5,191,553 99,930,960 99,930,960 96,998,662
Links to footnote S in table 1 Spending of proceeds from the disposal of surplus Crown assets 32,837 32,837 32,837 16,766
  Total Agency—Budgetary 532,095,259 138,716,565 108,976,649 779,788,473 740,709,004 39,079,469 682,679,180
  Total Ministry—Budgetary 235,962,607 11,507,913,900 492,566,600 332,130,331 12,568,573,438 10,218,467,261 2,114,055,093 236,051,084 9,516,949,392Links to footnote 2 in table 1
  Total Ministry—Non-budgetary 1,950,000 800,000 350,000,000 352,750,000 350,000,000 800,000 1,950,000 (negative 4,657,000,000)

Public Accounts of Canada 2024 Volume II—Bottom of the page Navigation

Date modified: