Section 25: Ministry summary
Public Accounts of Canada 2024 Volume II—Top of the page Navigation
- Previous page: Section 25: Core responsibility descriptions
- Section 25: Table of contents: Section 25: Public Safety, Democratic Institutions and Intergovernmental Affairs
- Next page: Section 25: Budgetary details by allotment
Vote | Description | Source of authorities | Disposition of authorities | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed or (overexpended) | Available for use in subsequent years | Used in the previous year | ||
Department of Public Safety and Emergency Preparedness | ||||||||||
1 | Operating expenditures | – | 204,526,475 | – | – | 204,526,475 | ||||
1b | Operating expenditures | – | – | 20,901,540 | – | 20,901,540 | ||||
1c | Operating expenditures | – | – | 16,418,570 | – | 16,418,570 | ||||
Transfer from: | ||||||||||
Vote 5 | – | – | – | 1,141,765 | 1,141,765 | |||||
TB Vote 10Links to footnote 1 in table 1 | – | – | – | 1,767 | 1,767 | |||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 18,241,803 | 18,241,803 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 4,648,981 | 4,648,981 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 2,166,718 | 2,166,718 | |||||
Transfer to: | ||||||||||
Vote 1 (Canadian Security Intelligence Service) | – | – | – | (negative 227,922) | (negative 227,922) | |||||
Vote 1 (Department of Foreign Affairs, Trade and Development) | – | – | – | (negative 500,000) | (negative 500,000) | |||||
Vote 1 (Treasury Board Secretariat) | – | – | – | (negative 25,000) | (negative 25,000) | |||||
Total—Vote 1 | – | 204,526,475 | 37,320,110 | 25,448,112 | 267,294,697 | 244,522,548 | 22,772,149 | – | 245,135,365 | |
5 | Grants and contributions | – | 2,421,776,944 | – | – | 2,421,776,944 | ||||
5b | Grants and contributions | – | – | 155,157,532 | – | 155,157,532 | ||||
5c | Grants and contributions | – | – | 203,638,708 | – | 203,638,708 | ||||
Transfer to: | ||||||||||
Vote 1 | – | – | – | (negative 1,141,765) | (negative 1,141,765) | |||||
Vote 1 (Royal Canadian Mounted Police) | – | – | – | (negative 73,016,864) | (negative 73,016,864) | |||||
Total—Vote 5 | – | 2,421,776,944 | 358,796,240 | (negative 74,158,629) | 2,706,414,555 | 1,212,784,586 | 1,493,629,969 | – | 3,045,103,138 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 20,444,116 | 4,906,357 | 1,371,713 | 26,722,186 | 26,722,186 | – | – | 21,242,528 |
Links to footnote S in table 1 | Minister of Public Safety—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | 94,700 | – | 355 | 95,055 | 95,055 | – | – | 92,400 |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | 6,755 | – | – | 17,776 | 24,531 | – | 6,755 | 17,776 | – |
Total Department—Budgetary | 6,755 | 2,646,842,235 | 401,022,707 | (negative 47,320,673) | 3,000,551,024 | 1,484,124,375 | 1,516,408,873 | 17,776 | 3,311,573,431 | |
Canada Border Services Agency | ||||||||||
1 | Operating expenditures | 96,012,714 | 2,307,628,892 | – | – | 2,403,641,606 | ||||
1b | Operating expenditures | – | – | 23,051,792 | – | 23,051,792 | ||||
1c | Operating expenditures | – | – | 45,175,498 | – | 45,175,498 | ||||
Transfer from: | ||||||||||
Vote 1 (Canada Revenue Agency) | – | – | – | 988,421 | 988,421 | |||||
Vote 1 (Department of Citizenship and Immigration) | – | – | – | 2,236,650 | 2,236,650 | |||||
Vote 1 (Department of Foreign Affairs, Trade and Development) | – | – | – | 4,522 | 4,522 | |||||
Vote 1 (Royal Canadian Mounted Police) | – | – | – | 1,700,000 | 1,700,000 | |||||
Vote 1 (Shared Services Canada) | – | – | – | 5,008,289 | 5,008,289 | |||||
TB Vote 10Links to footnote 1 in table 1 | – | – | – | 17,517 | 17,517 | |||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 61,486,087 | 61,486,087 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 20,665,849 | 20,665,849 | |||||
Transfer to: | ||||||||||
Vote 1 (Canadian Security Intelligence Service) | – | – | – | (negative 205,276) | (negative 205,276) | |||||
Vote 1 (Treasury Board Secretariat) | – | – | – | (negative 10,000) | (negative 10,000) | |||||
Vote 5 | – | – | – | (negative 30,028,917) | (negative 30,028,917) | |||||
Vote 10 (Department of Crown-Indigenous Relations and Northern Affairs) |
– | – | – | (negative 1,250,135) | (negative 1,250,135) | |||||
Total—Vote 1 | 96,012,714 | 2,307,628,892 | 68,227,290 | 60,613,007 | 2,532,481,903 | 2,303,413,749 | 108,311,118 | 120,757,036 | 2,182,831,319 | |
5 | Capital expenditures | 51,144,232 | 182,507,859 | – | – | 233,652,091 | ||||
5c | Capital expenditures | – | – | 138,666 | – | 138,666 | ||||
Transfer from: | ||||||||||
Vote 1 | – | – | – | 30,028,917 | 30,028,917 | |||||
Vote 5 (Department of National Defence) | – | – | – | 495,000 | 495,000 | |||||
Vote 5 (Shared Services Canada) | – | – | – | 2,210,622 | 2,210,622 | |||||
Total—Vote 5 | 51,144,232 | 182,507,859 | 138,666 | 32,734,539 | 266,525,296 | 127,867,879 | 100,791,469 | 37,865,948 | 170,423,612 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 227,731,646 | 12,411,768 | 21,407,131 | 261,550,545 | 261,550,545 | – | – | 240,612,039 |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | 499,398 | – | – | 1,047,402 | 1,546,800 | 1,047,918 | – | 498,882 | 672,329 |
Links to footnote S in table 1 | Refunds of amounts credited to revenues in previous years | – | – | – | 31,061 | 31,061 | 31,061 | – | – | 3,153 |
Total Agency—Budgetary | 147,656,344 | 2,717,868,397 | 80,777,724 | 115,833,140 | 3,062,135,605 | 2,693,911,152 | 209,102,587 | 159,121,866 | 2,594,542,452 | |
Canadian Intergovernmental Conference SecretariatLinks to footnote 2 in table 1 | ||||||||||
1b | Program expenditures | – | – | 1,428,839 | – | 1,428,839 | ||||
Transfer from: | ||||||||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 335,911 | 335,911 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 200,296 | 200,296 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 7,500 | 7,500 | |||||
Reclassified from Infrastructure and Communities (Vote 1) for presentation purposes | – | – | – | 5,638,744 | 5,638,744 | |||||
Total—Vote 1 | – | – | 1,428,839 | 6,182,451 | 7,611,290 | 7,346,651 | 264,639 | – | 5,870,746 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | – | 173,950 | 402,067 | 576,017 | 576,017 | – | – | 429,073 |
Total Agency—Budgetary | – | – | 1,602,789 | 6,584,518 | 8,187,307 | 7,922,668 | 264,639 | – | 6,299,819 | |
Canadian Security Intelligence Service | ||||||||||
1 | Program expenditures | – | 604,300,921 | – | – | 604,300,921 | ||||
1b | Program expenditures | – | – | 32,964,572 | – | 32,964,572 | ||||
1c | Program expenditures | – | – | 1,130,325 | – | 1,130,325 | ||||
Transfer from: | ||||||||||
Vote 1 (Canada Border Services Agency) | – | – | – | 205,276 | 205,276 | |||||
Vote 1 (Canada Revenue Agency) | – | – | – | 90,228 | 90,228 | |||||
Vote 1 (Communications Security Establishment) | – | – | – | 298,410 | 298,410 | |||||
Vote 1 (Department of Citizenship and Immigration) | – | – | – | 64,800 | 64,800 | |||||
Vote 1 (Department of Finance) | – | – | – | 133,533 | 133,533 | |||||
Vote 1 (Department of Fisheries and Oceans) | – | – | – | 64,800 | 64,800 | |||||
Vote 1 (Department of Foreign Affairs, Trade and Development) | – | – | – | 266,268 | 266,268 | |||||
Vote 1 (Department of National Defence) | – | – | – | 222,814 | 222,814 | |||||
Vote 1 (Department of Public Safety and Emergency Preparedness) | – | – | – | 227,922 | 227,922 | |||||
Vote 1 (Department of Transport) | – | – | – | 165,104 | 165,104 | |||||
Vote 1 (Financial Transactions and Reports Analysis Centre of Canada) | – | – | – | 128,110 | 128,110 | |||||
Vote 1 (Royal Canadian Mounted Police) | – | – | – | 110,100 | 110,100 | |||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 4,760,752 | 4,760,752 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 24,760,843 | 24,760,843 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 111,344,853 | 111,344,853 | |||||
Transfer to: | ||||||||||
Vote 1 (Department of Foreign Affairs, Trade and Development) | – | – | – | (negative 3,230,511) | (negative 3,230,511) | |||||
Vote 1 (Royal Canadian Mounted Police) | – | – | – | (negative 698,600) | (negative 698,600) | |||||
Vote 1 (Treasury Board Secretariat) | – | – | – | (negative 10,000) | (negative 10,000) | |||||
Total—Vote 1 | – | 604,300,921 | 34,094,897 | 138,904,702 | 777,300,520 | 770,301,653 | 6,998,867 | – | 620,073,823 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 58,483,951 | 247,123 | (negative 857,953) | 57,873,121 | 57,873,121 | – | – | 52,045,961 |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | 232,653 | – | – | 947,103 | 1,179,756 | 234,824 | – | 944,932 | 327,092 |
Total Agency—Budgetary | 232,653 | 662,784,872 | 34,342,020 | 138,993,852 | 836,353,397 | 828,409,598 | 6,998,867 | 944,932 | 672,446,876 | |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police | ||||||||||
1 | Program expenditures | – | 14,133,193 | – | – | 14,133,193 | ||||
Transfer from: | ||||||||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 770,228 | 770,228 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 468,231 | 468,231 | |||||
Total—Vote 1 | – | 14,133,193 | – | 1,238,459 | 15,371,652 | 14,127,254 | 1,244,398 | – | 11,192,826 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 1,573,860 | – | 93,419 | 1,667,279 | 1,667,279 | – | – | 1,286,835 |
Total Agency—Budgetary | – | 15,707,053 | – | 1,331,878 | 17,038,931 | 15,794,533 | 1,244,398 | – | 12,479,661 | |
Correctional Service of Canada | ||||||||||
1 | Operating expenditures, grants and contributions | – | 2,594,051,090 | – | – | 2,594,051,090 | ||||
1b | Operating expenditures, grants and contributions | – | – | 278,433,286 | – | 278,433,286 | ||||
1c | Operating expenditures, grants and contributions | – | – | 23,974,123 | – | 23,974,123 | ||||
Transfer from: | ||||||||||
Vote 5 | – | – | – | 1,752,617 | 1,752,617 | |||||
TB Vote 10Links to footnote 1 in table 1 | – | – | – | 49,938 | 49,938 | |||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 135,199,535 | 135,199,535 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 93,018,607 | 93,018,607 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 1,539,473 | 1,539,473 | |||||
Transfer to: | ||||||||||
Vote 1 (Department of Agriculture and Agri-Food) | – | – | – | (negative 107,634) | (negative 107,634) | |||||
Vote 1 (Royal Canadian Mounted Police) | – | – | – | (negative 217,200) | (negative 217,200) | |||||
Vote 1 (Treasury Board Secretariat) | – | – | – | (negative 30,000) | (negative 30,000) | |||||
Total—Vote 1 | – | 2,594,051,090 | 302,407,409 | 231,205,336 | 3,127,663,835 | 2,839,012,158 | 288,651,677 | – | 2,574,170,748 | |
5 | Capital expenditures | – | 197,572,246 | – | – | 197,572,246 | ||||
5b | Capital expenditures | – | – | 12,154,826 | – | 12,154,826 | ||||
5c | Capital expenditures | – | – | 10,595,696 | – | 10,595,696 | ||||
Transfer from TB Vote 35Links to footnote 1 in table 1 | – | – | – | 50,475,643 | 50,475,643 | |||||
Transfer to Vote 1 | – | – | – | (negative 1,752,617) | (negative 1,752,617) | |||||
Total—Vote 5 | – | 197,572,246 | 22,750,522 | 48,723,026 | 269,045,794 | 256,362,934 | 12,682,860 | – | 199,357,363 | |
10c | CORCAN Revolving Fund | – | – | 1 | – | 1 | – | 1 | – | – |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 263,268,236 | 14,039,518 | 150,441 | 277,458,195 | 277,458,195 | – | – | 250,112,318 |
Links to footnote S in table 1 | CORCAN Revolving Fund (Appropriation Act. No. 4, 1991-92) | 22,531,911 | (negative 1,835,604) | – | 1,835,604 | 22,531,911 | ||||
Decrease of the drawdown authority | – | – | – | (negative 3,000,000) | (negative 3,000,000) | |||||
Total—CORCAN Revolving Fund | 22,531,911 | (negative 1,835,604) | – | (negative 1,164,396) | 19,531,911 | (negative 2,137,903) | – | 21,669,814 | (negative 9,307,193) | |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | 2,319,261 | – | – | 2,085,692 | 4,404,953 | 4,264,440 | – | 140,513 | 1,089,436 |
Links to footnote S in table 1 | Refunds of amounts credited to revenues in previous years | – | – | – | 1,994 | 1,994 | 1,994 | – | – | 14,141 |
Total budgetary | 24,851,172 | 3,053,055,968 | 339,197,450 | 281,002,093 | 3,698,106,683 | 3,374,961,818 | 301,334,538 | 21,810,327 | 3,015,436,813 | |
Links to footnote L in table 114b | Loans to individuals under mandatory supervision and parolees through the Parolees' Loan Account, Appropriation Act No. 3, 1982-83. Limit $50,000 (Net) | 44,859 | – | – | – | 44,859 | (negative 80) | – | 44,939 | 100 |
Total Agency—Budgetary | 24,851,172 | 3,053,055,968 | 339,197,450 | 281,002,093 | 3,698,106,683 | 3,374,961,818 | 301,334,538 | 21,810,327 | 3,015,436,813 | |
Total Agency—Non-budgetary | 44,859 | – | – | – | 44,859 | (negative 80) | – | 44,939 | 100 | |
Leaders' Debates CommissionLinks to footnote 2 in table 1 | ||||||||||
Transfer from: | ||||||||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 66,881 | 66,881 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 21,078 | 21,078 | |||||
Reclassified from Infrastructure and Communities (Vote 1) for presentation purposes | – | – | – | 3,363,347 | 3,363,347 | |||||
Total—Vote 1 | – | – | – | 3,451,306 | 3,451,306 | 594,813 | 2,856,493 | – | 647,549 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | – | – | 48,834 | 48,834 | 48,834 | – | – | 51,815 |
Total Agency—Budgetary | – | – | – | 3,500,140 | 3,500,140 | 643,647 | 2,856,493 | – | 699,364 | |
Office of the Chief Electoral OfficerLinks to footnote 2 in table 1 | ||||||||||
Transfer from: | ||||||||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 15,124,165 | 15,124,165 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 2,380,290 | 2,380,290 | |||||
Reclassified from Infrastructure and Communities (Vote 1) for presentation purposes | – | – | – | 49,722,365 | 49,722,365 | |||||
Total—Vote 1 | – | – | – | 67,226,820 | 67,226,820 | 64,783,882 | 2,442,938 | – | 52,199,617 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | – | – | 17,410,148 | 17,410,148 | 17,410,148 | – | – | 13,352,508 |
Links to footnote S in table 1 | Electoral expenditures (Canada Elections Act and the Referendum Act) | – | – | – | 165,418,133 | 165,418,133 | 165,418,133 | – | – | 137,827,272 |
Links to footnote S in table 1 | Salary of the Chief Electoral Officer (Canada Elections Act) | – | – | – | 382,406 | 382,406 | 382,406 | – | – | 372,371 |
Links to footnote S in table 1 | Expenditures under the Electoral Boundaries Readjustment Act | – | – | – | 1,069,675 | 1,069,675 | 1,069,675 | – | – | 9,378,025 |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | – | – | – | 2,248 | 2,248 | 2,248 | – | – | 3,476 |
Appropriations not required for the current year | – | – | – | – | – | – | – | – | 105 | |
Total Agency—Budgetary | – | – | – | 251,509,430 | 251,509,430 | 249,066,492 | 2,442,938 | – | 213,133,374 | |
Office of the Commissioner of Official LanguagesLinks to footnote 2 in table 1 | ||||||||||
Transfer from: | ||||||||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 2,384,954 | 2,384,954 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 995,228 | 995,228 | |||||
Reclassified from Infrastructure and Communities (Vote 1) for presentation purposes | – | – | – | 20,199,364 | 20,199,364 | |||||
Total—Vote 1 | – | – | – | 23,579,546 | 23,579,546 | 22,264,196 | 1,315,350 | – | 19,999,668 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | – | – | 2,821,387 | 2,821,387 | 2,821,387 | – | – | 2,433,254 |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | – | – | – | 587 | 587 | – | 587 | – | – |
Total Agency—Budgetary | – | – | – | 26,401,520 | 26,401,520 | 25,085,583 | 1,315,937 | – | 22,432,922 | |
Office of the Correctional Investigator of Canada | ||||||||||
1 | Program expenditures | – | 4,957,474 | – | – | 4,957,474 | ||||
1b | Program expenditures | – | – | 906,724 | – | 906,724 | ||||
Transfer from: | ||||||||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 522,907 | 522,907 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 244,047 | 244,047 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 36,248 | 36,248 | |||||
Total—Vote 1 | – | 4,957,474 | 906,724 | 803,202 | 6,667,400 | 5,202,972 | 1,464,428 | – | 5,188,105 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 617,131 | 144,015 | (negative 151,369) | 609,777 | 609,777 | – | – | 573,609 |
Total Agency—Budgetary | – | 5,574,605 | 1,050,739 | 651,833 | 7,277,177 | 5,812,749 | 1,464,428 | – | 5,761,714 | |
Parole Board of Canada | ||||||||||
1 | Program expenditures | – | 62,909,681 | – | – | 62,909,681 | ||||
Transfer from: | ||||||||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 7,059,441 | 7,059,441 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 2,976,435 | 2,976,435 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 107,028 | 107,028 | |||||
Total—Vote 1 | – | 62,909,681 | – | 10,142,904 | 73,052,585 | 69,016,729 | 4,035,856 | – | 61,362,981 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 7,408,510 | – | 997,192 | 8,405,702 | 8,405,702 | – | – | 7,384,514 |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | 24,065 | – | – | 587 | 24,652 | 24,652 | – | – | 24,065 |
Links to footnote S in table 1 | Refunds of amounts credited to revenues in previous years | – | – | – | 1,158 | 1,158 | 1,158 | – | – | 658 |
Appropriations not required for the current year | – | – | – | – | – | – | – | – | 4,260 | |
Total Agency—Budgetary | 24,065 | 70,318,191 | – | 11,141,841 | 81,484,097 | 77,448,241 | 4,035,856 | – | 68,776,478 | |
Royal Canadian Mounted Police | ||||||||||
1 | Operating expenditures | – | 3,109,941,360 | – | – | 3,109,941,360 | ||||
1a | Operating expenditures | – | – | 20,203,377 | – | 20,203,377 | ||||
1b | Operating expenditures | – | – | 12,053,828 | – | 12,053,828 | ||||
1c | Operating expenditures | – | – | 171,916,340 | – | 171,916,340 | ||||
Transfer from: | ||||||||||
Vote 1 (Canadian Security Intelligence Service) | – | – | – | 698,600 | 698,600 | |||||
Vote 1 (Correctional Service of Canada) | – | – | – | 217,200 | 217,200 | |||||
Vote 1 (Department of Fisheries and Oceans) | – | – | – | 51,000 | 51,000 | |||||
Vote 1 (Treasury Board Secretariat) | – | – | – | 100,000 | 100,000 | |||||
Vote 5 (Department of Public Safety and Emergency Preparedness) | – | – | – | 73,016,864 | 73,016,864 | |||||
TB Vote 10Links to footnote 1 in table 1 | – | – | – | 511,244 | 511,244 | |||||
TB Vote 15Links to footnote 1 in table 1 | – | – | – | 162,543,644 | 162,543,644 | |||||
TB Vote 25Links to footnote 1 in table 1 | – | – | – | 89,756,578 | 89,756,578 | |||||
TB Vote 30Links to footnote 1 in table 1 | – | – | – | 47,898,656 | 47,898,656 | |||||
Transfer to: | ||||||||||
Vote 1 (Canada Border Services Agency) | – | – | – | (negative 1,700,000) | (negative 1,700,000) | |||||
Vote 1 (Canadian Security Intelligence Service) | – | – | – | (negative 110,100) | (negative 110,100) | |||||
Vote 1 (Department of Foreign Affairs, Trade and Development) | – | – | – | (negative 590,046) | (negative 590,046) | |||||
Vote 1 (Treasury Board Secretariat) | – | – | – | (negative 15,000) | (negative 15,000) | |||||
Vote 5 | – | – | – | (negative 949,400) | (negative 949,400) | |||||
Total—Vote 1 | – | 3,109,941,360 | 204,173,545 | 371,429,240 | 3,685,544,145 | 3,535,468,119 | 150,076,026 | – | 3,267,126,325 | |
5 | Capital expenditures | – | 284,004,352 | – | – | 284,004,352 | ||||
5a | Capital expenditures | – | – | 86,250 | – | 86,250 | ||||
5b | Capital expenditures | – | – | 21,620,991 | – | 21,620,991 | ||||
5c | Capital expenditures | – | – | 69,910,266 | – | 69,910,266 | ||||
Transfer from: | ||||||||||
Vote 1 | – | – | – | 949,400 | 949,400 | |||||
Vote 5 (Department of National Defence) | – | – | – | 406,301 | 406,301 | |||||
TB Vote 35Links to footnote 1 in table 1 | – | – | – | 75,671,260 | 75,671,260 | |||||
Total—Vote 5 | – | 284,004,352 | 91,617,507 | 77,026,961 | 452,648,820 | 327,098,197 | 125,550,623 | – | 288,234,933 | |
10 | Grants and contributions | – | 201,445,483 | – | – | 201,445,483 | ||||
10a | Grants and contributions | – | – | 459,295,000 | – | 459,295,000 | ||||
10b | Grants and contributions | – | – | 80,724,133 | – | 80,724,133 | ||||
10c | Grants and contributions | – | – | 19,505,000 | – | 19,505,000 | ||||
Total—Vote 10 | – | 201,445,483 | 559,524,133 | – | 760,969,616 | 706,255,215 | 54,714,401 | – | 527,235,621 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 83,532,881 | 8,311,195 | 45,803,552 | 137,647,628 | 137,647,628 | – | – | 106,513,206 |
Links to footnote S in table 1 | Pensions and other employee benefits—Members of the Force | – | 482,695,485 | 10,309,393 | (negative 59,317,078) | 433,687,800 | 433,687,800 | – | – | 1,614,560,617 |
Links to footnote S in table 1 | Pensions under the Royal Canadian Mounted Police Pension Continuation Act (R.S.C., 1970, c. R-10) | – | 5,000,000 | – | (negative 2,328,150) | 2,671,850 | 2,671,850 | – | – | 3,511,604 |
Links to footnote S in table 1 | Refunds of amounts credited to revenues in previous years | – | – | – | 64,540 | 64,540 | 64,540 | – | – | 26,357 |
Links to footnote S in table 1 | Spending of proceeds from the disposal of surplus Crown assets | 395,889 | – | – | 763,388 | 1,159,277 | 405,161 | – | 754,116 | 230,418 |
Total Agency—Budgetary | 395,889 | 4,166,619,561 | 873,935,773 | 433,442,453 | 5,474,393,676 | 5,143,298,510 | 330,341,050 | 754,116 | 5,807,439,081 | |
Royal Canadian Mounted Police External Review Committee | ||||||||||
1 | Program expenditures | – | 5,814,400 | – | – | 5,814,400 | ||||
Transfer from TB Vote 15Links to footnote 1 in table 1 | – | – | – | 130,053 | 130,053 | |||||
Total—Vote 1 | – | 5,814,400 | – | 130,053 | 5,944,453 | 4,822,186 | 1,122,267 | – | 4,398,975 | |
Links to footnote S in table 1 | Contributions to employee benefit plans | – | 651,521 | – | (negative 101,334) | 550,187 | 550,187 | – | – | 478,645 |
Total Agency—Budgetary | – | 6,465,921 | – | 28,719 | 6,494,640 | 5,372,373 | 1,122,267 | – | 4,877,620 | |
Total Ministry—Budgetary | 173,166,878 | 13,345,236,803 | 1,731,929,202 | 1,223,100,744 | 16,473,433,627 | 13,911,851,739 | 2,378,932,871 | 182,649,017 | 15,735,899,605 | |
Total Ministry—Non-budgetary | 44,859 | – | – | – | 44,859 | (negative 80) | – | 44,939 | 100 | |
Public Accounts of Canada 2024 Volume II—Bottom of the page Navigation
- Previous page: Section 25: Core responsibility descriptions
- Section 25: Table of contents: Section 25: Public Safety, Democratic Institutions and Intergovernmental Affairs
- Next page: Section 25: Budgetary details by allotment
- Date modified: